1520 US HIGHWAY 259 N, Kilgore, TX 75662 · TABC RM877746
Click to expand full narrative
Jalapeno Tree Mexican Restaurant is a mixed-beverage licensed establishment at 1520 US HIGHWAY 259 N, Kilgore, Texas (TABC RM877746). Over the most recent 12 months it reported $132,795 in gross alcohol sales, averaging $11,066/month with a best month of $12,508. Sales mix: ~58% liquor · 40% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $36,464 (~27% margin). Acquisition value is estimated at $91k–$128k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $132,795 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$36,464 net) estimated
We estimate this mexican restaurant pulls $379,414–$663,975/yr in total revenue (your liquor portion of $132,795 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
1 case on file · 1 currently open · public records
—