← Hooters /

Financials

RM934349
Dashboard › Hooters › Financial Intelligence

Hooters

15838 SOUTH FWY, Pearland, TX 77584 · TABC RM934349

Mixed Beverage Pearland Market Enriched 2026-09-13
$530,857 Annual gross (L12M) ▼ 100.0% latest MoM Click for monthly detail
$48,260 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $149,144/yr est. net Click for cost model
$373k–$522k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $758,367 – $1,061,714/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Hooters My bars

Executive Summary

Click to expand full narrative

Hooters is a mixed-beverage licensed establishment at 15838 SOUTH FWY, Pearland, Texas (TABC RM934349). Over the most recent 12 months it reported $530,857 in gross alcohol sales, averaging $48,260/month with a best month of $52,546. Sales mix: ~33% liquor · 67% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $149,144 (~28% margin). Acquisition value is estimated at $373k–$522k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$530,857
Avg monthly
$48,260
Best month
$52,546
Jan 2025
Sales mix
33% Liq
67% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,645/mo
NNN CAM / insurance$697/mo
Total occupancy$5,443/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $530,857 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$530,857
COGS (24%)−$127,406
Labor (14%)−$74,320
Occupancy−$58,790
TX MB gross tax (6.7%)−$35,567
Utilities / ins / mktg (8%)−$42,469
Card surcharge net+$5,839
Net profit $198,145
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$530,857
COGS (27%)−$143,331
Labor (17%)−$90,246
Occupancy−$65,322
TX MB gross tax (6.7%)−$35,567
Utilities / ins / mktg (10%)−$53,086
Card surcharge net+$5,839
Net profit $149,144
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$530,857
COGS (30%)−$159,257
Labor (22%)−$116,789
Occupancy−$71,854
TX MB gross tax (6.7%)−$35,567
Utilities / ins / mktg (12%)−$63,703
Card surcharge net+$5,839
Net profit $89,526
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Tw Restaurant Holder LLC looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $149,144/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$149,144 net) estimated

Revenue multiple
$265k–$425k
0.5–0.8× gross
SDE multiple
$373k–$522k
2.5–3.5× earnings
Cap rate
$452k–$597k
25–33%
Suggested range
$373k–$522k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

20 cases on file · 18 currently open · public records

20 federal cases
18 currently open
18 bankruptcy
1 wage-and-hour
Most recent filing
Hooters of America, LLC and Wind-Down Entities - Adversary Proceeding
TXNB · 2025-06-17 · CLOSED
Public records, last checked 2026-05-22