5000 GREAT TRINITY FOREST WAY, Dallas, TX 75217 · TABC RM960976
Click to expand full narrative
Trinity Forest Golf Club is a mixed-beverage licensed establishment at 5000 GREAT TRINITY FOREST WAY, Dallas, Texas (TABC RM960976). Over the most recent 12 months it reported $418,201 in gross alcohol sales, averaging $34,850/month with a best month of $51,498. Sales mix: ~43% liquor · 16% beer · 41% wine. The building at this address is owned by BNSF RAILWAY $21,774,800 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $93,677 (~22% margin). Acquisition value is estimated at $234k–$328k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Trinity Forest Golf Club's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $418,201 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$93,677 net) estimated
Public records · last checked 2026-06-05
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—