3685 THE STAR BLVD STE 210, Frisco, TX 75034 · TABC RM995682
Click to expand full narrative
Concrete Cowboy Frisco At The Star is a mixed-beverage licensed establishment at 3685 THE STAR BLVD STE 210, Frisco, Texas (TABC RM995682). Over the most recent 12 months it reported $2,331,973 in gross alcohol sales, averaging $194,331/month with a best month of $236,742. Sales mix: ~93% liquor · 5% beer · 2% wine. The building at this address is owned by BLUE STAR FRISCO RETAIL LP (212,698 sqft, $93,640,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $522,362 (~22% margin). Acquisition value is estimated at $1,306k–$1,828k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Concrete Cowboy Frisco At The Star's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $2,331,973 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$522,362 net) estimated
1 case on file · public records
—