Ka Thai North Dallas is a mixed-beverage licensed establishment at 6859 ARAPAHO RD STE 601, Dallas, Texas (TABC MB200123956). Over the most recent 12 months it reported $225,671 in gross alcohol sales, averaging $18,806/month with a best month of $23,152. Sales mix: ~53% liquor · 13% beer · 34% wine. The building at this address is owned by BORROWER BRIGHTON II LLC (97,798 sqft, $20,205,900 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $50,550 (~22% margin). Acquisition value is estimated at $126k–$177k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.