BLUE · Bar

Horseshoe Bay Resort Hotel

200 HI CIR N, Horseshoe Bay, TX 78657 · Llano County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$5.21M
…
Click for YoY comparison
All-time peak
$584K
Jun 2026
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Horseshoe Bay
…
In ZIP 78657
…
In Llano County
…
Statewide
…
2025
License issued
Jul 2025
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Horseshoe Bay Resort Hotel
City: Horseshoe Bay, TX · Llano County
Address: 200 Hi Cir N, TX 78657
TABC permit number: MB1126873
Owner / operator: Horseshoe Bay Resort Destinations, LLC
Trailing 12-month mixed beverage receipts: $5,212,815
Estimated business value: $2,169,757 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
HorseShoe Bay Resort Hotel delivers solid monthly revenue in Horseshoe Bay

In August 2026 the resort recorded $418,131 in receipts, a touch below its 12‑month average of $443,378. Compared with other Horseshoe Bay venues, its monthly performance sits in the mid‑range for upscale hospitality locations.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$689K
2.25× EBITDA
Mid (14% margin)Likely
$2.2M
3.0× EBITDA
High (32% margin)
$5.9M
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $5,212,815, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

HORSESHOE BAY RESORT HOTEL is a Mixed Beverage located in HORSESHOE BAY, Texas. In August 2026, it reported $418,131 in total mixed beverage sales. Its average monthly sales over the last 12 months were $434,401. Its highest-grossing month in that period was June 2026 with $583,896 in sales. Sales have remained relatively stable. Its sales mix is approximately 53% liquor, 23% beer, and 24% wine. The establishment currently holds an Active TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 78657 performance

See full rankings →
Loading nearby bars…

Location

200 HI CIR N
HORSESHOE BAY, TX 78657
Open in Maps

License

Permit typeMixed Beverage
NumberMB1126873
Status ● Active
First filing2021-09-30
Renewed2025-07-24
In business since 2021
Expires2027-08-01
Sales tax filingCurrent
Entity registeredActive
Franchise tax Above threshold — franchise tax expected
Officers Brian J Mcnamara Manager
M D Jaffe Jr Manager
Ron L Mitchell Manager

Operator portfolio

TX state retail-permit registry
Outlets statewide 20 across 1 city
Same taxpayer ID runs multiple permitted outlets — this venue is part of a multi-location operator.
Show 8 sample outlets
HORSESHOE BAY RESORT DESTINATIONS · Horseshoe Bay
NAICS 721110
HORSESHOE BAY RESORT HOTEL · Horseshoe Bay
NAICS 721110
HORSESHOE BAY TENNIS CENTER · Horseshoe Bay
NAICS 721110
WATERFRONT GRILL & MARINA · Horseshoe Bay
NAICS 721110
HORSESHOE BAY RESORT JET CENTER · Horseshoe Bay
NAICS 721110
CAP ROCK GOLF COURSE · Horseshoe Bay
NAICS 721110
SLICK ROCK GOLF COURSE · Horseshoe Bay
NAICS 721110
SUMMIT ROCK GOLF COURSE · Horseshoe Bay
NAICS 721110
Inferred from a shared state retail-permit taxpayer ID.

Audit risk

L
LOW
No flags detected
Sales-tax cross-check
Sales-tax filings $5,212,815 vs gross $5,212,815 over 12 overlapping months — filings match (gap 0.0%).
View methodology →

Texas state & county records

Public records
No state or county cases — and no tax liens on record
Public records, last checked 2026-08-13 00:12

Federal court history

Public records
1 federal case
Most recent filing
Horseshoe Bay Resort Holdings, LLC v. The United States Small Business Administration
TXWD · 2024-01-10 · CLOSED
Public records, last checked 2026-05-22

Peer comparison

Horseshoe Bay
Loading peers…

Location · HORSESHOE BAY RESORT HOTEL

200 HI CIR N, HORSESHOE BAY, TX 78657

Heatmap · ZIP 78657

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 78657 rankings

Loading…