← OSAKA HIBACHI & SUSHI BAR RM989045
Surrendered BLUE · Bar Since 2017 Entity forfeited

Osaka Hibachi & Sushi Bar

5120 HIGHWAY 78 STE 100, Sachse, TX 75048 · Dallas County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$258K
…
Click for YoY comparison
All-time peak
$25K
Dec 2021
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Sachse
…
In ZIP 75048
…
In Dallas County
…
Statewide
…
2021
License issued
Aug 2021
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Osaka Hibachi & Sushi Bar
City: Sachse, TX · Dallas County
Address: 5120 Highway 78 Ste 100, TX 75048
TABC permit number: RM989045
Owner / operator: Osaka Cuisine at Sachse INC.
Trailing 12-month mixed beverage receipts: $257,697
Estimated business value: $184,984 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Osaka Hibachi & Sushi Bar reported $19.9K in August 2022.

Trailing-12 receipts: $258K (-3.9% YoY, -11.5% MoM). Clean compliance record. Located in Sachse.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$112K
2.25× EBITDA
Mid (14% margin)Likely
$185K
3.0× EBITDA
High (32% margin)
$371K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $257,697, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

OSAKA HIBACHI & SUSHI BAR is a Restaurant Mixed Beverage located in SACHSE, Texas. In August 2022, it reported $19,891 in total mixed beverage sales. Its average monthly sales over the last 12 months were $21,475. Its highest-grossing month in that period was December 2021 with $24,751 in sales. Sales have remained relatively stable. Its sales mix is approximately 50% liquor, 22% beer, and 28% wine. The establishment currently holds an Surrendered TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 75048 performance

See full rankings →
Loading nearby bars…

Location

5120 HIGHWAY 78 STE 100
SACHSE, TX 75048
Open in Maps

License

Permit typeRestaurant Mixed Beverage
NumberRM989045
Status ● Surrendered
First filing2017-07-31
Renewed2021-08-12
In business since 2017
Expires2023-07-20
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Owner Osaka Cuisine at Sachse INC. Company →
Officers Zhongren Ouyang Director
Zhongren Ouyang President

Audit risk

L
LOW
No flags detected
Sales-tax cross-check
Sales-tax filings $257,700 vs gross $257,697 over 12 overlapping months — filings match (gap 0.0%).
View methodology →

Federal court history

Public records
Lookup pending — check back tomorrow
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.

Peer comparison

Sachse
Loading peers…

Quick actions

View all Sachse bars View owner: Osaka Cuisine at Sachse INC. Compare this bar →

Location · OSAKA HIBACHI & SUSHI BAR

5120 HIGHWAY 78 STE 100, SACHSE, TX 75048

Heatmap · ZIP 75048

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 75048 rankings

Loading…