← PAT'S MB732889
Expired - Original Required RED · Restaurant (51%+ food) Since 2009

Pat's

7018 FM 1431, Kingsland, TX 78639 · Llano County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$634K
…
Click for YoY comparison
All-time peak
$113K
Aug 2024
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Kingsland
…
In ZIP 78639
…
In Llano County
…
Statewide
…
2021
License issued
Oct 2021
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Pat's
City: Kingsland, TX · Llano County
Address: 7018 Fm 1431, TX 78639
TABC permit number: MB732889
Permit type: BAR (Bar)
Owner / operator: Pat & Regina Ainsworth, INC.
Trailing 12-month mixed beverage receipts: $633,604
Estimated business value: $330,832 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Pat'S reported $45.9K in October 2024.

Trailing-12 receipts: $634K (-8.0% YoY, +452.3% MoM). Clean compliance record. Located in Kingsland.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$151K
2.25× EBITDA
Mid (14% margin)Likely
$331K
3.0× EBITDA
High (32% margin)
$787K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $633,604, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

PAT'S is a Mixed Beverage located in KINGSLAND, Texas. In October 2024, it reported $45,937 in total mixed beverage sales. Its average monthly sales over the last 12 months were $52,800. Its highest-grossing month in that period was August 2024 with $113,160 in sales. Sales have remained relatively stable. Its sales mix is approximately 65% liquor, 35% beer, and 0% wine. The establishment currently holds an Expired - Original Required TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 78639 performance

See full rankings →
Loading nearby bars…

Location

7018 FM 1431
KINGSLAND, TX 78639
Open in Maps

License

Permit typeMixed Beverage
NumberMB732889
Status ● Expired - Original Required
First filing2009-10-31
Renewed2021-10-28
In business since 2009
Expires2023-09-28
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Owner Pat & Regina Ainsworth, INC. Company →
Officers Rayford Burnam Director
Treasure Nouk Director

Audit risk

L
LOW
No flags detected
Sales-tax cross-check
Sales-tax filings $703,048 vs gross $633,604 over 12 overlapping months — sales filings exceed gross by 11.0%.
1/12 months below 85% ratio.
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-07-04

Peer comparison

Kingsland
Loading peers…

Quick actions

View all Kingsland bars View owner: Pat & Regina Ainsworth, INC. Compare this bar →

Location · PAT'S

7018 FM 1431, KINGSLAND, TX 78639

Heatmap · ZIP 78639

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 78639 rankings

Loading…