Rose City Draft House & Bar

5393 S BROADWAY AVE, Tyler, TX 75703 · Smith County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$825K
…
Click for YoY comparison
All-time peak
$87K
May 2021
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Tyler
…
In ZIP 75703
…
In Smith County
…
Statewide
…
2024
License issued
Sep 2024
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Rose City Draft House & Bar
City: Tyler, TX · Smith County
Address: 5393 S Broadway Ave, TX 75703
TABC permit number: N 104107651
Owner / operator: Tylers Good Fellow Club INC.
Trailing 12-month mixed beverage receipts: $824,957
Estimated business value: $406,507 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Rose City Draft House & Bar posts monthly receipts slightly below its 12‑month average in Tyler.

With $65,042 in receipts for the latest month, the bar is modestly under its 12‑month average of $68,716. This performance places it near the middle of the revenue range for comparable Texas bars in Tyler.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$172K
2.25× EBITDA
Mid (14% margin)Likely
$407K
3.0× EBITDA
High (32% margin)
$1.0M
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $824,957, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

ROSE CITY DRAFT HOUSE & BAR is a Private Club located in TYLER, Texas. In September 2026, it reported $64,687 in total mixed beverage sales. Its average monthly sales over the last 12 months were $68,746. Its highest-grossing month in that period was December 2025 with $83,578 in sales. Sales have decreased by 16% compared to earlier in the period. Its sales mix is approximately 68% liquor, 31% beer, and 1% wine. The establishment currently holds an Active TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 75703 performance

See full rankings →
Loading nearby bars…

Location

5393 S BROADWAY AVE
TYLER, TX 75703
Open in Maps

License

Permit typePrivate Club
NumberN 104107651
Status ● Active
First filing2014-10-31
Renewed2024-09-17
Expires2026-10-07
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Officers Abe Nayfa Member
Jeremy Nayfa Member
Kyle Nayfa Member
Tori Nayfa Director
Sibling entities
2 other venues share an officer
Denton County Master Gardeners · Denton
via Kyle Nayfa (Secretary)
Fuzzys Taco Shop · Tyler
via Tori Nayfa (Member)
Inferred from shared officer / manager filings — not a confirmed parent relationship.

Audit risk

L
LOW
No flags detected
View methodology →

Texas state & county records

Public records
No state or county cases — and no tax liens on record
Public records, last checked 2026-10-15 03:45

Federal court history

Public records
Lookup pending — check back tomorrow
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.

Peer comparison

Tyler
Loading peers…

Location · ROSE CITY DRAFT HOUSE & BAR

5393 S BROADWAY AVE, TYLER, TX 75703

Heatmap · ZIP 75703

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 75703 rankings

Loading…