RED · Restaurant (51%+ food) Since 2017

The Original Cockpit

9454 MARSH LN, Dallas, TX 75220 · Dallas County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$443K
…
Click for YoY comparison
All-time peak
$62K
Oct 2020
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Dallas
…
In ZIP 75220
…
In Dallas County
…
Statewide
…
2025
License issued
Mar 2025
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: The Original Cockpit
City: Dallas, TX · Dallas County
Address: 9454 Marsh Ln, TX 75220
TABC permit number: MB973188
Owner / operator: The Original Cockpit Corporation
Trailing 12-month mixed beverage receipts: $443,341
Latest health inspection score: 90 (Feb 07, 2024) · Dallas inspection
Estimated business value: $257,012 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Dallas bar performs steadily

THE ORIGINAL COCKPIT's latest month receipts were $37,297. Its average monthly receipts over 12 months were $37,676, indicating consistent performance.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$131K
2.25× EBITDA
Mid (14% margin)Likely
$257K
3.0× EBITDA
High (32% margin)
$576K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $443,341, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

THE ORIGINAL COCKPIT is a Mixed Beverage located in DALLAS, Texas. In August 2026, it reported $37,297 in total mixed beverage sales. Its average monthly sales over the last 12 months were $36,945. Its highest-grossing month in that period was December 2025 with $44,567 in sales. Sales have remained relatively stable. Its sales mix is approximately 60% liquor, 40% beer, and 1% wine. The establishment currently holds an Active TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 75220 performance

See full rankings →
Loading nearby bars…

Location

9454 MARSH LN
DALLAS, TX 75220
Open in Maps

License

Permit typeMixed Beverage
NumberMB973188
Status ● Active
First filing2017-03-31
Renewed2025-03-03
In business since 2017
Expires2027-02-15
Footprint 2,500 sf · free-standing building
Health score 90 · Dallas inspection · Feb 07, 2024 →
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Officers Patricia Maxwell President

Audit risk

L
LOW
No flags detected
Sales-tax cross-check
Sales-tax filings $459,319 vs gross $443,341 over 12 overlapping months — sales filings exceed gross by 3.6%.
View methodology →

Texas state & county records

Public records
No state or county cases — and no tax liens on record
Public records, last checked 2026-10-16 05:22

Federal court history

Public records
Lookup pending — check back tomorrow
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.

Peer comparison

Dallas
Loading peers…

Location · THE ORIGINAL COCKPIT

9454 MARSH LN, DALLAS, TX 75220

Heatmap · ZIP 75220

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 75220 rankings

Loading…