← SUN JAPANESE KITCHEN MB200121543
Surrendered

Sun Japanese Kitchen

2802 S SHEPHERD DR, Houston, TX 77098 · Harris County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$24K
…
Click for YoY comparison
All-time peak
$9K
Jan 2025
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Houston
…
In ZIP 77098
…
In Harris County
…
Statewide
…
2024
License issued
Jan 2024
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Sun Japanese Kitchen
City: Houston, TX · Harris County
Address: 2802 S Shepherd Dr, TX 77098
TABC permit number: MB200121543
Owner / operator: Osaka Bellaire Japanese Restaurant, LLC
Trailing 12-month mixed beverage receipts: $23,813
Latest health inspection score: 98 (Apr 10, 2012) · Houston inspection
Estimated business value: $94,239 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Sun Japanese Kitchen reported $0 in November 2025.

Trailing-12 receipts: $23.8K (0.0% YoY, 0.0% MoM). Clean compliance record. Located in Houston.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$87K
2.25× EBITDA
Mid (14% margin)Likely
$94K
3.0× EBITDA
High (32% margin)
$111K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $23,813, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

SUN JAPANESE KITCHEN is a Mixed Beverage located in HOUSTON, Texas. Its average monthly sales over the last 9 months were $2,646. Its highest-grossing month in that period was January 2025 with $9,432 in sales. Sales have decreased by 83% compared to earlier in the period. Its sales mix is approximately 31% liquor, 36% beer, and 33% wine. The establishment currently holds an Surrendered TABC license. Its BoozeReports audit risk score is rated medium based on some irregular sales patterns or minor compliance issues.

ZIP 77098 performance

See full rankings →
Loading nearby bars…

Location

2802 S SHEPHERD DR
HOUSTON, TX 77098
Open in Maps

License

Permit typeMixed Beverage
NumberMB200121543
Status ● Surrendered
First filing2024-01-31
Renewed2024-01-29
Expires2026-01-28
Health score 98 · Houston inspection · Apr 10, 2012 →
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Trade nameSun Japanese Kitchen
Owner Osaka Bellaire Japanese Restaurant, LLC Company →
Officers Xue Yi Li Member
Sibling entities
5 other venues share an officer
Osaka · Houston
via Xue Yi Li (Director)
Sun Japanese Kitchen · Houston
via Xue Yi Li (Director)
Osaka Japanese Restaurant · Houston
via Xue Yi Li (Director)
Toyama Japanese Restaurant · Houston
via Xue Yi Li (Director)
Inferred from shared officer / manager filings — not a confirmed parent relationship.

Audit risk

M
MEDIUM
3 factors flagged
  • Inconsistent liquor reporting pattern
  • Inconsistent wine reporting pattern
  • Inconsistent beer reporting pattern
Sales-tax cross-check
Sales-tax filings $18,091 vs gross $23,386 over 8 overlapping months — gap of 22.6% (expected ~0%).
1/8 months below 85% ratio.
View methodology →

Federal court history

Public records
Lookup pending — check back tomorrow
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.

Peer comparison

Houston
Loading peers…

Quick actions

View all Houston bars View owner: Osaka Bellaire Japanese... Compare this bar →

Location · SUN JAPANESE KITCHEN

2802 S SHEPHERD DR, HOUSTON, TX 77098

Heatmap · ZIP 77098

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 77098 rankings

Loading…