← EDOKO SUSHI RM763354
Expired - Original Required BLUE · Bar Since 2010

Edoko Sushi

5490 STATE HIGHWAY 121, Frisco, TX 75034 · Collin County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$390K
…
Click for YoY comparison
All-time peak
$51K
May 2015
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Frisco
…
In ZIP 75034
…
In Collin County
…
Statewide
…
2019
License issued
Mar 2019
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Edoko Sushi
City: Frisco, TX · Collin County
Address: 5490 State Highway 121, TX 75034
TABC permit number: RM763354
Permit type: RESTAURANT (Restaurant)
Owner / operator: Edohana Dfw Enterprise, INC.
Trailing 12-month mixed beverage receipts: $390,200
Latest health inspection score: 94 (Oct 18, 2026) · Frisco inspection
Estimated business value: $236,394 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Edoko Sushi reported $21.8K in May 2020.

Trailing-12 receipts: $390K (-44.0% YoY, +404.8% MoM). Clean compliance record. Located in Frisco.

What is this restaurant worth?

Back-of-envelope · Pro only
Low (-5% margin)
$126K
2.25× EBITDA
Mid (14% margin)Likely
$236K
3.0× EBITDA
High (32% margin)
$518K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $390,200, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

EDOKO SUSHI is a Restaurant Mixed Beverage located in FRISCO, Texas. In May 2020, it reported $21,769 in total mixed beverage sales. Its average monthly sales over the last 12 months were $32,517. Its highest-grossing month in that period was December 2019 with $41,134 in sales. Sales have decreased by 63% compared to earlier in the period. Its sales mix is approximately 51% liquor, 10% beer, and 39% wine. The establishment currently holds an Expired - Original Required TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 75034 performance

See full rankings →
Loading nearby bars…

Location

5490 STATE HIGHWAY 121
FRISCO, TX 75034
Open in Maps

License

Permit typeRestaurant Mixed Beverage
NumberRM763354
Status ● Expired - Original Required
First filing2010-12-31
Renewed2019-03-06
In business since 2010
Expires2020-12-08
Health score 94 · Frisco inspection · Oct 18, 2026 →
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Officers Karen Park President
Karen Park Director
Yong Park Vice-Presi

Audit risk

L
LOW
1 factor flagged
  • 1 month with identical/near-identical totals
Sales-tax cross-check
Sales-tax filings $390,200 vs gross $390,200 over 12 overlapping months — filings match (gap 0.0%).
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-07-09

Peer comparison

Frisco
Loading peers…

Location · EDOKO SUSHI

5490 STATE HIGHWAY 121, FRISCO, TX 75034

Heatmap · ZIP 75034

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 75034 rankings

Loading…