11654 BANDERA RD STE 111, San Antonio, TX 78250 · TABC MB1126984
Click to expand full narrative
Torchy's Taco is a mixed-beverage licensed establishment at 11654 BANDERA RD STE 111, San Antonio, Texas (TABC MB1126984). Over the most recent 12 months it reported $275,170 in gross alcohol sales, averaging $22,931/month with a best month of $27,368. Sales mix: ~69% liquor · 4% beer · 26% wine. The building at this address is owned by SEA ISLAND REAL PARTNERS LTD (10,403 sqft, $3,300,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $59,438 (~22% margin). Acquisition value is estimated at $149k–$208k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Torchy's Taco's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $275,170 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$59,438 net) estimated
We estimate this mexican restaurant pulls $786,200–$1,375,850/yr in total revenue (your liquor portion of $275,170 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
11 cases on file · 3 currently open · public records
—