← Stout House /

Financials

MB200076592
Dashboard › Stout House › Financial Intelligence

Stout House

14048 FM 471 STE 111, San Antonio, TX 78245 · TABC MB200076592

Mixed Beverage San Antonio Market Enriched 2026-06-17
$931,206 Annual gross (L12M) ▼ 1.0% latest MoM Click for monthly detail
$77,600 Avg monthly ▲ 5.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $208,590/yr est. net Click for cost model
$521k–$730k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $980,217 – $1,095,536/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Stout House My bars

Executive Summary

Click to expand full narrative

Stout House is a mixed-beverage licensed establishment at 14048 FM 471 STE 111, San Antonio, Texas (TABC MB200076592). Over the most recent 12 months it reported $931,206 in gross alcohol sales, averaging $77,600/month with a best month of $82,801. Sales mix: ~60% liquor · 39% beer · 1% wine. The building at this address is owned by SEC KALLISON RETAIL LTD (20,281 sqft, $8,750,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $208,590 (~22% margin). Acquisition value is estimated at $521k–$730k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$931,206
Avg monthly
$77,600
Best month
$82,801
Mar 2026
Sales mix
60% Liq
39% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1355001
Property owner (landlord)SEC KALLISON RETAIL LTD
Total building SF whole parcel — Stout House is in STE 11120,281
Stout House's footprint estimated — suite-level not on file 3,500 sf
Assessed value$8,750,000

Stout House's share

Est. base rent ~$33/sqft/yr · 3,500 sqft · Class A $9,600/mo
NNN CAM / insurance$1,440/mo
NNN property tax$2,894/mo
Personal property tax own fixtures · Prop 1409356 $33/mo
Total occupancy $13,968/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $931,206 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$931,206
COGS (24%)−$223,489
Labor (14%)−$130,369
Occupancy−$150,855
TX MB gross tax (6.7%)−$62,391
Utilities / ins / mktg (8%)−$74,496
Card surcharge net+$10,243
Net profit $299,848
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$931,206
COGS (27%)−$251,426
Labor (17%)−$158,305
Occupancy−$167,617
TX MB gross tax (6.7%)−$62,391
Utilities / ins / mktg (10%)−$93,121
Card surcharge net+$10,243
Net profit $208,590
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$931,206
COGS (30%)−$279,362
Labor (22%)−$204,865
Occupancy−$184,379
TX MB gross tax (6.7%)−$62,391
Utilities / ins / mktg (12%)−$111,745
Card surcharge net+$10,243
Net profit $98,708
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Stout Kallison LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $208,590/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$208,590 net) estimated

Revenue multiple
$466k–$745k
0.5–0.8× gross
SDE multiple
$521k–$730k
2.5–3.5× earnings
Cap rate
$632k–$834k
25–33%
Suggested range
$521k–$730k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-19

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.