Entity forfeited

Llamas Hearts And Kids Inc.

112 MCCUBBIN ST, Valley View, TX 76272 · Cooke County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$90K
…
Click for YoY comparison
All-time peak
$45K
Mar 2025
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Valley View
…
In ZIP 76272
…
In Cooke County
…
Statewide
…
2025
License issued
Apr 2025
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Llamas Hearts And Kids Inc.
City: Valley View, TX · Cooke County
Address: 112 Mccubbin St, TX 76272
TABC permit number: NT200162185
Owner / operator: Sierras Story 2016 Llamas Hearts Kids INC
Trailing 12-month mixed beverage receipts: $89,551
Estimated business value: $119,745 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Llamas Hearts And Kids Inc. reported $44.8K in April 2025.

Trailing-12 receipts: $89.6K (0.0% YoY, -0.0% MoM). Clean compliance record. Located in Valley View. Audit risk not yet scored — fewer than 6 months of filed receipts on record.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$94K
2.25× EBITDA
Mid (14% margin)Likely
$120K
3.0× EBITDA
High (32% margin)
$184K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $89,551, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

LLAMAS HEARTS AND KIDS INC. is a Temporary Private Club located in VALLEY VIEW, Texas. In April 2025, it reported $44,775 in total mixed beverage sales. The establishment currently holds an Active TABC license. Its BoozeReports audit risk score is not yet rated — this bar has fewer than 6 months of filed mixed beverage receipts, so the sales-pattern signals the score relies on are not yet meaningful.

ZIP 76272 performance

See full rankings →
Loading nearby bars…

Location

112 MCCUBBIN ST
VALLEY VIEW, TX 76272
Open in Maps

License

Permit typeTemporary Private Club
NumberNT200162185
Status ● Active
First filing2025-03-31
Renewed2025-04-01
Expires2025-04-11
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Officers Mikael W Vesperman Registered Agent

Audit risk

N/A
INSUFFICIENT HISTORY
Need at least 6 months of filed receipts before scoring patterns.
  • Only 2 months of filed receipts on record — need at least 6 to score sales-pattern signals reliably
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-07-20

Peer comparison

Valley View
Loading peers…

Location · LLAMAS HEARTS AND KIDS INC.

112 MCCUBBIN ST, VALLEY VIEW, TX 76272

Heatmap · ZIP 76272

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 76272 rankings

Loading…