Longhorn Saloon

1307 STATE HIGHWAY 16 S, Bandera, TX 78003 · Bandera County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$360K
…
Click for YoY comparison
All-time peak
$40K
Mar 2015
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Bandera
…
In ZIP 78003
…
In Bandera County
…
Statewide
…
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Longhorn Saloon
City: Bandera, TX · Bandera County
Address: 1307 State Highway 16 S, TX 78003
TABC permit number: MB655809
Owner / operator: Brian K Black
Trailing 12-month mixed beverage receipts: $360,143
Estimated business value: $224,732 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Longhorn Saloon reported $40.2K in May 2016.

Trailing-12 receipts: $360K (+40.4% YoY, -0.0% MoM). Clean compliance record. Located in Bandera.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$122K
2.25× EBITDA
Mid (14% margin)Likely
$225K
3.0× EBITDA
High (32% margin)
$484K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $360,143, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

LONGHORN SALOON is a Mixed Beverage located in BANDERA, Texas. In May 2016, it reported $40,154 in total mixed beverage sales. Its average monthly sales over the last 12 months were $30,012. Its highest-grossing month in that period was April 2016 with $40,155 in sales. Sales have increased by 25% compared to earlier in the period. Its sales mix is approximately 35% liquor, 64% beer, and 0% wine. Its BoozeReports audit risk score is rated medium based on some irregular sales patterns or minor compliance issues.

ZIP 78003 performance

See full rankings →
Loading nearby bars…

Location

1307 STATE HIGHWAY 16 S
BANDERA, TX 78003
Open in Maps

License

Permit typeMixed Beverage
NumberMB655809
First filing2007-03-31
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Officers Brian K Black Owner

Audit risk

M
MEDIUM
4 factors flagged
  • 1 month with identical/near-identical totals
  • Inconsistent liquor reporting pattern
  • Inconsistent wine reporting pattern
  • Inconsistent beer reporting pattern
Sales-tax cross-check
Sales-tax filings $360,146 vs gross $360,143 over 12 overlapping months — filings match (gap 0.0%).
View methodology →

Peer comparison

Bandera
Loading peers…

Location · LONGHORN SALOON

1307 STATE HIGHWAY 16 S, BANDERA, TX 78003

Heatmap · ZIP 78003

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 78003 rankings

Loading…