Expired - Original Required

Shell Shack -Fort Worth

3001 HERITAGE TRACE PKWY # 105, Ft Worth, TX 76177 · Tarrant County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$251K
…
Click for YoY comparison
All-time peak
$52K
Mar 2021
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Ft Worth
…
In ZIP 76177
…
In Tarrant County
…
Statewide
…
2022
License issued
Aug 2022
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Shell Shack -Fort Worth
City: Ft Worth, TX · Tarrant County
Address: 3001 Heritage Trace Pkwy # 105, TX 76177
TABC permit number: MB105785054
Owner / operator: Shack Enterprises Ft. Worth, LLC
Trailing 12-month mixed beverage receipts: $250,928
Estimated business value: $182,358 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Shell Shack -Fort Worth reported $0 in May 2023.

Trailing-12 receipts: $251K (0.0% YoY, 0.0% MoM). Clean compliance record. Located in Ft Worth. Audit risk flagged as HIGH — see compliance below.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$111K
2.25× EBITDA
Mid (14% margin)Likely
$182K
3.0× EBITDA
High (32% margin)
$363K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $250,928, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

SHELL SHACK -FORT WORTH is a Mixed Beverage located in FT WORTH, Texas. Its average monthly sales over the last 10 months were $25,093. Its highest-grossing month in that period was June 2022 with $34,870 in sales. Sales have remained relatively stable. Its sales mix is approximately 65% liquor, 34% beer, and 2% wine. The establishment currently holds an Expired - Original Required TABC license. Its BoozeReports audit risk score is rated high based on cash law violations, delinquent history, or irregular sales reporting patterns.

ZIP 76177 performance

See full rankings →
Loading nearby bars…

Location

3001 HERITAGE TRACE PKWY # 105
FT WORTH, TX 76177
Open in Maps

License

Permit typeMixed Beverage
NumberMB105785054
Status ● Expired - Original Required
First filing2018-08-31
Renewed2022-08-02
Expires2024-07-25
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Trade nameSHELL SHACK - FT. WORTH
Officers Anthony Freijy President
Sabre Ss Llc Sole Membe
Sibling entities
10 other venues share an officer
Shell Shack Arlington · Arlington
via Sabre Ss Llc (Sole Membe)
Shell Shack Dallas · Dallas
via Sabre Ss Llc (Sole Membe)
Shell Shack Mesquite · Mesquite
via Sabre Ss Llc (Sole Membe)
Shell Shack Ft Worth · Fort Worth
via Sabre Ss Llc (Sole Membe)
Shell Shack Plano · Plano
via Sabre Ss Llc (Sole Membe)
Cutie Pies · Dallas
via Sabre Ss Llc (Sole Membe)
Cutie Pies · Dallas
via Sabre Ss Llc (Sole Membe)
Shell Shack Creekside · Dallas
via Sabre Ss Llc (Sole Membe)
Shell Shack Houston · Houston
via Sabre Ss Llc (Sole Membe)
Shell Shack Arlington · Arlington
via Sabre Ss Llc (Sole Membe)
Inferred from shared officer / manager filings — not a confirmed parent relationship.

Audit risk

H
HIGH
4 factors flagged
  • Inconsistent liquor reporting pattern
  • Inconsistent wine reporting pattern
  • Inconsistent beer reporting pattern
  • 2 months with $0 reported (avg baseline $25,093/mo)
Sales-tax cross-check
Sales-tax filings $250,928 vs gross $250,928 over 10 overlapping months — filings match (gap 0.0%).
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-06-03

Peer comparison

Ft Worth
Loading peers…

Location · SHELL SHACK -FORT WORTH

3001 HERITAGE TRACE PKWY # 105, FT WORTH, TX 76177

Heatmap · ZIP 76177

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 76177 rankings

Loading…