Texadelphia Memorial

3402 N SHEPHERD DR, Houston, TX 77018 · Harris County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$88K
…
Click for YoY comparison
All-time peak
$16K
May 2024
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Houston
…
In ZIP 77018
…
In Harris County
…
Statewide
…
2026
License issued
Jan 2026
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Texadelphia Memorial
City: Houston, TX · Harris County
Address: 3402 N Shepherd Dr, TX 77018
TABC permit number: MB200105922
Owner / operator: Pidgeon Enterprises LLC
Trailing 12-month mixed beverage receipts: $87,766
Estimated business value: $119,052 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Texadelphia Memorial posts modest monthly receipts in Houston's bar scene

With its latest month revenue of $6,423, Texadelphia Memorial falls slightly below the average monthly earnings of comparable Houston bars. Its 12‑month average of $7,277 positions it as a modest performer among local Texas peers, reflecting steady yet restrained patronage. Audit risk flagged as HIGH — see compliance below.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$94K
2.25× EBITDA
Mid (14% margin)Likely
$119K
3.0× EBITDA
High (32% margin)
$182K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $87,766, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

TEXADELPHIA MEMORIAL is a Mixed Beverage located in HOUSTON, Texas. In August 2026, it reported $6,423 in total mixed beverage sales. Its average monthly sales over the last 12 months were $7,314. Its highest-grossing month in that period was July 2026 with $9,371 in sales. Sales have increased by 14% compared to earlier in the period. Its sales mix is approximately 32% liquor, 61% beer, and 7% wine. The establishment currently holds an Active TABC license. Its BoozeReports audit risk score is rated high based on cash law violations, delinquent history, or irregular sales reporting patterns.

ZIP 77018 performance

See full rankings →
Loading nearby bars…

Location

3402 N SHEPHERD DR
HOUSTON, TX 77018
Open in Maps

License

Permit typeMixed Beverage
NumberMB200105922
Status ● Active
First filing2024-01-31
Renewed2026-01-13
Expires2028-01-15
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Trade nameTexadelphia Memorial
Officers Carini Family Enterprises, Llc Managing M
Glen Morris Managing M
Jack Pidgeon Managing M
Jim Tipton Managing M
Natuck Partners, Llc Managing M
Saxenian Lineage, Inc. Managing M
Troy Pidgeon Member

Audit risk

H
HIGH
1 factor flagged
  • Sales-tax filings ~48% below gross mixed-beverage filings (9/12 months flagged) — TX Comptroller cross-check anomaly
Sales-tax cross-check · flagged
Sales-tax filings $45,574 vs gross $87,766 over 12 overlapping months — gap of 48.1% (expected ~0%).
9/12 months below 85% ratio.
View methodology →

Federal court history

Public records
Lookup pending — check back tomorrow
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.

Peer comparison

Houston
Loading peers…

Location · TEXADELPHIA MEMORIAL

3402 N SHEPHERD DR, HOUSTON, TX 77018

Heatmap · ZIP 77018

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 77018 rankings

Loading…