← VARSITY ROADHOUSE RM825644

Varsity Roadhouse

26781 US HIGHWAY 380 E, Aubrey, TX 76227 · Denton County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$296K
…
Click for YoY comparison
All-time peak
$30K
Oct 2015
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Aubrey
…
In ZIP 76227
…
In Denton County
…
Statewide
…
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Varsity Roadhouse
City: Aubrey, TX · Denton County
Address: 26781 Us Highway 380 E, TX 76227
TABC permit number: RM825644
Owner / operator: Roadhouse 380, LLC
Trailing 12-month mixed beverage receipts: $295,772
Estimated business value: $199,757 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Varsity Roadhouse reported $29.8K in October 2015.

Trailing-12 receipts: $296K (+33.1% YoY, +23.4% MoM). Clean compliance record. Located in Aubrey.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$116K
2.25× EBITDA
Mid (14% margin)Likely
$200K
3.0× EBITDA
High (32% margin)
$413K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $295,772, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

VARSITY ROADHOUSE is a Restaurant Mixed Beverage located in AUBREY, Texas. In October 2015, it reported $29,800 in total mixed beverage sales. Its average monthly sales over the last 12 months were $24,648. Its highest-grossing month in that period was October 2015 with $29,800 in sales. Sales have increased by 22% compared to earlier in the period. Its sales mix is approximately 46% liquor, 51% beer, and 3% wine. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 76227 performance

See full rankings →
Loading nearby bars…

Location

26781 US HIGHWAY 380 E
AUBREY, TX 76227
Open in Maps

License

Permit typeRestaurant Mixed Beverage
NumberRM825644
First filing2012-11-30
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Owner Roadhouse 380, LLC Company →
Officers Kenneth C Long Director
Kenneth C Long Secretary
Kenneth C Long President
Kenneth C Long Treasurer
Sibling entities
1 other venue share an officer
Varsity Club Wings & Sports · Frisco
via Kenneth C Long (Secretary)
Inferred from shared officer / manager filings — not a confirmed parent relationship.

Audit risk

L
LOW
No flags detected
Sales-tax cross-check
Sales-tax filings $293,642 vs gross $295,772 over 12 overlapping months — filings match (gap 0.7%).
View methodology →

Federal court history

Public records
Lookup pending — check back tomorrow
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.

Peer comparison

Aubrey
Loading peers…

Quick actions

View all Aubrey bars View owner: Roadhouse 380, LLC Compare this bar →

Location · VARSITY ROADHOUSE

26781 US HIGHWAY 380 E, AUBREY, TX 76227

Heatmap · ZIP 76227

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 76227 rankings

Loading…