← SUSHI MASA MB200096897

Sushi Masa

4401 S TEXAS AVE, Bryan, TX 77802 · Brazos County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$141K
…
Click for YoY comparison
All-time peak
$15K
Aug 2026
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Bryan
…
In ZIP 77802
…
In Brazos County
…
Statewide
…
2025
License issued
Jul 2025
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Sushi Masa
City: Bryan, TX · Brazos County
Address: 4401 S Texas Ave, TX 77802
TABC permit number: MB200096897
Owner / operator: Sushi Masa College Station LLC
Trailing 12-month mixed beverage receipts: $141,072
Estimated business value: $139,735 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
SUSHI MASA posts strong monthly revenue in Bryan.

In its latest reporting month, SUSHI MASA recorded $14,928 in receipts, surpassing its 12‑month average of $11,733. That places the bar ahead of the typical sales figures for peer establishments in Bryan, Texas.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$100K
2.25× EBITDA
Mid (14% margin)Likely
$140K
3.0× EBITDA
High (32% margin)
$241K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $141,072, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

SUSHI MASA is a Mixed Beverage located in BRYAN, Texas. In August 2026, it reported $14,928 in total mixed beverage sales. Its average monthly sales over the last 12 months were $11,756. Its highest-grossing month in that period was August 2026 with $14,928 in sales. Sales have increased by 13% compared to earlier in the period. Its sales mix is approximately 64% liquor, 18% beer, and 18% wine. The establishment currently holds an Active TABC license. Its BoozeReports audit risk score is rated low with no significant compliance concerns detected.

ZIP 77802 performance

See full rankings →
Loading nearby bars…

Location

4401 S TEXAS AVE
BRYAN, TX 77802
Open in Maps

License

Permit typeMixed Beverage
NumberMB200096897
Status ● Active
First filing2023-07-31
Renewed2025-07-03
Expires2027-07-13
Sales tax filingCurrent
Entity registeredActive
Franchise tax Below No Tax Due threshold
Trade namesushi masa seafood and japanese fusion
Officers Jian Yong Yang Director
Lihua Yan Llc Member
Sen Yu Manager
Sichen Zhang Llc Member
Sibling entities
5 other venues share an officer
Sushi Masa Spring Llc · Spring
via Sen Yu (Director)
Sushi Masa · Sugar Land
via Sen Yu (Manager)
Sushi Masa · Beaumont
via Sen Yu (Member)
Sushi Masa · Houston
via Sen Yu (Member)
New Bridge Fusion Steakhouse And Bar · Montgomery
via Sen Yu (Member)
Inferred from shared officer / manager filings — not a confirmed parent relationship.

Audit risk

L
LOW
1 factor flagged
  • 1 month with identical/near-identical totals
Sales-tax cross-check
Sales-tax filings $141,072 vs gross $141,072 over 12 overlapping months — filings match (gap 0.0%).
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-08-04

Peer comparison

Bryan
Loading peers…

Location · SUSHI MASA

4401 S TEXAS AVE, BRYAN, TX 77802

Heatmap · ZIP 77802

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 77802 rankings

Loading…